Torm PLC
CSE:TRMD A
Intrinsic Value
The intrinsic value of one TRMD A stock under the Base Case scenario is 135.36 DKK. Compared to the current market price of 118.55 DKK, Torm PLC is Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Torm PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Torm PLC
Balance Sheet Decomposition
Torm PLC
Current Assets | 694.2m |
Cash & Short-Term Investments | 362.3m |
Receivables | 229m |
Other Current Assets | 102.9m |
Non-Current Assets | 2.8B |
Long-Term Investments | 300k |
PP&E | 2.8B |
Intangibles | 4.2m |
Other Non-Current Assets | 4.8m |
Free Cash Flow Analysis
Torm PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Torm PLC
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-416.7m
USD
|
Gross Profit
|
1B
USD
|
Operating Expenses
|
-552.8m
USD
|
Operating Income
|
474.8m
USD
|
Other Expenses
|
-9.8m
USD
|
Net Income
|
465m
USD
|
TRMD A Profitability Score
Profitability Due Diligence
Torm PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Score
Torm PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
TRMD A Solvency Score
Solvency Due Diligence
Torm PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Torm PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRMD A Price Targets Summary
Torm PLC
Dividends
Current shareholder yield for TRMD A is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TRMD A stock under the Base Case scenario is 135.36 DKK.
Compared to the current market price of 118.55 DKK, Torm PLC is Undervalued by 12%.